La Salle Hotel Properties Reports 24 Percent FFO Decline for Third Quarter

BETHESDA, Md., / LaSalle Hotel Properties LHO today reported funds from operations (FFO) of $12.3 million for the third quarter 2001 versus $16.1 million for the third quarter 2000. On a per diluted share/unit basis, FFO for the third quarter 2001 was $0.65 versus $0.87 for the third quarter 2000.

For the quarter ended September 30, 2001, room revenue per available room (RevPAR) declined 16.8 percent to $102.21 compared to the same period in 2000. The average daily rate (ADR) of $150.28 represented a 3.3 percent decrease from the prior year period, while occupancy declined 13.9 percent to 68.0 percent.

"RevPAR declined substantially during the third quarter due to deepening economic weakness and the unprecedented drop in travel following the tragic events of September 11," said Jon Bortz, Chairman and Chief Executive Officer of LaSalle Hotel Properties. "This dramatic curtailment of travel exacerbated pressures on an already weakened industry. Our portfolio experienced a 48 percent year-over-year decline in RevPAR during the period from September 11 through 30, which we believe was consistent with our competitors in the upper upscale segment. However, we have seen some improvement in the first three weeks of October, as evidenced by a year-over-year RevPAR decline of 28 percent."

For the third quarter 2001, the Company reported net income of $3.9 million, or $0.21 per diluted share/unit, which was down compared with net income of $7.7 million, or $0.45 per diluted share/unit for the same quarter of 2000. The Company's EBITDA decreased 19.2 percent to $18.1 million for the current year's third quarter, compared to $22.4 million in the third quarter 2000. Interest expense in the third quarter of 2001 was $5.2 million, resulting in an EBITDA to interest coverage multiple of 3.5 times.

For the nine months ending September 30, 2001, RevPAR declined 7.4 percent, with ADR increasing 1.2 percent to $151.28 and occupancy falling 8.5 percent to 69.0 percent as compared to the same nine month period in 2000. Net income decreased to $5.2 million from $13.1 million for the first nine months of 2001 as compared to the same period of 2000. For the first nine months of 2001, comparable EBITDA was $51.1 million as compared to $54.9 million for the same period in 2000. Interest expense for the first nine months of 2001 equaled $16.1 million, resulting in a comparable EBITDA to interest coverage multiple of 3.2 times.

"We continue to believe our strategy of investing in luxury upscale hotels in urban, convention and resort markets which have high barriers to entry is, in the long-term, the appropriate strategy for hotel investments," said Mr. Bortz. "As the economy improves, our hotels should see a significant rebound in their performance."

At the end of the third quarter, LaSalle Hotel Properties had total outstanding debt of approximately $350.7 million, which includes approximately $177.1 million outstanding under its credit facility and the Company's $11.9 million share of the Chicago Marriott joint venture mortgage debt. As of September 30, 2001, the Company had approximately $32.9 million available on its $210 million credit facility and was in full compliance for the quarter. The Company has discussed potential compliance issues that may arise over the next twelve to eighteen months with its bank group.

Post September 11 Corporate Action Plan

"The events since September 11 and the resulting effects are expected to continue to have a significant negative impact on travel and lodging demand for the immediate future," stated Mr. Bortz. "Additionally, we believe the nation's economy is either in a recession, or heading into one of indeterminate length and depth. These issues, taken together, provide a cloudy but negative outlook for the lodging industry in 2002, particularly for the first half of the year."

Based upon the impact of the recent terrorist acts on travel, the Company's management, in consultation with the Board of Trustees, have put a comprehensive short to intermediate term plan in place to maximize profits at the property and corporate level, strengthen the balance sheet and ensure the long-term value of the Company. "It is critical, with so much uncertainty concerning the length and depth of this industry downturn, that we put plans in place to protect and maximize the value of the Company over the long term," said Mr. Bortz.

As a result, beginning September 12, in cooperation with the Company's eight different operators, we modified operating plans at each hotel to reduce costs in line with significantly lower levels of operations, limit capital expenditures to life safety or other critical requirements and revise marketing programs and efforts targeted at a more appropriate and likely customer mix. In addition, the Company has decided to postpone the closings and renovations of the third and fourth boutique properties in Washington, D.C. These two hotels will continue to be operated by the Kimpton Group with their existing brand affiliations.

"In anticipation of a prolonged difficult business environment for the lodging industry through next year, the Board believes it is in the best long-term interest of shareholders to reduce the third quarter dividend to a nominal amount at this time," said Mr. Bortz. "Additionally, the Board of Trustees anticipates that it will do the same for the fourth quarter of 2001. Our dividend policy for 2002 will be determined based on the operating environment that unfolds over the next three to six months."

Today, the Board declared a dividend of $0.01 per share of the Company's common shares of beneficial interest for the third quarter ended September 30, 2001. The dividend is payable on November 23, 2001 to shareholders of record as of November 9, 2001.

"By retaining capital and operating the Company in a prudent, conservative manner in these uncertain times, we will be in a stronger position to take advantage of strategic opportunities that may arise in the upcoming months," said Hans Weger, Chief Financial Officer of LaSalle Hotel Properties. "Additionally, by de-leveraging our balance sheet, we will have added financial protection if the current environment continues for an extended period of time."

The Board also announced that it is committed to maintaining the Company's REIT status and plans to make any necessary distributions to remain a REIT. "At this time, we anticipate that we have met the requirements for dividend distributions for 2001 through the previous payments which totaled approximately $14.2 million," said Mr. Weger. REITs are required to distribute at least 90 percent of their taxable income each year. For 1999 and 2000, LaSalle Hotel Properties had taxable income of $12.3 million and $13.5 million, respectively.

DC Boutique Collection Update

On October 10, 2001, the former Canterbury Hotel reopened as the Topaz Hotel & Bar and is managed by Kimpton Hotel & Restaurant Group, LLC. It was the first of four Washington, D.C. properties being repositioned as upscale boutique hotels. Located between trendy Dupont Circle and the D.C. business district, the 99-room, 10-story boutique hotel provides unique high-style, high-design accommodations to guests searching for a different, more personal lodging experience. Andrea Dawson of Seattle-based Dawson Design Associates drew upon an "East meets West" design theme as inspiration for the hotel's exotic furnishings and staff costumes. A roving concierge is available to offer anything a guest may desire, from the normal to the exotic.

"We are very excited to open our first high-end boutique property in the D.C. market and look forward to the Hotel Rouge opening in December," said Michael Barnello, Chief Operating Officer of LaSalle Hotel Properties. "The short-term impact of recent events notwithstanding, Washington, D.C. remains a high growth urban market with significant barriers to entry and strong growth in room demand in all segments, including commercial transient, group and leisure/tourism over the long term."

LaSalle Hotel Properties is a leading multi-tenant, multi-operator real estate investment trust ("REIT"), which owns 17 upscale and luxury full- service hotels, totaling approximately 5,900 guest rooms in 13 markets in 11 states and the District of Columbia. LaSalle Hotel Properties focuses on investing in upscale and luxury full-service hotels located in urban, resort and convention markets. The Company seeks to grow through strategic relationships with premier internationally recognized hotel operating companies including Le Meridien Hotels & Resorts, Marriott International, Inc., Radisson Hotels International, Inc., Crestline Hotels & Resorts, Inc., Outrigger Lodging Services, Noble House Hotels & Resorts, Hyatt Hotels Corporation, and the Kimpton Hotel & Restaurant Group, LLC.

Statements in this press release regarding, among other things, expectations, future financial results and performance, achievements, plans and objectives may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors which may cause actual results, performance, achievements, plans and objectives of the Company to be materially different from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include those discussed under "Business", "Management's Discussion and Analysis of Financial Condition and Results of Operations", "Quantitative and Qualitative Disclosure About Market Risk" and elsewhere in the Company's annual report on Form 10-K for the year ended December 31, 2000, under "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosure about Market Risk" and elsewhere in the Company's quarterly report on Form 10-Q for the quarters ended March 31, 2001, and June 30, 2001, under "Certain Relationships and Related Transactions" and elsewhere in the Company's March 31, 2001 proxy statement with respect to the annual meeting of shareholders held on May 16, 2001, under "Risk Factors" and elsewhere in the Company's Registration Statement (No. 333-77371) and in other reports filed with the Securities and Exchange Commission. Statements speak only as of the date of this release. The Company expressly disclaims any obligation or undertaking to update or revise any forward-looking statements contained herein to reflect any change in Company expectations or results, or any change in events.

For additional information, please visit our web site at www.lasallehotels.com

                             LASALLE HOTEL PROPERTIES
                               Statements of Income
                 (Dollar amounts in thousands, except share data)

                                              For the three months ended
                                        September 30, 2001 September 30, 2000
    Hotel operating revenue:
       Room revenue                                 21,461                  0
       Food & beverage revenue                       9,352                  0
       Other revenue                                 4,165                  0
    Participating lease revenue                     11,405             25,794
    Interest income                                    148                338
    Other income                                       481                458
          Total revenues                            47,012             26,590

    Hotel operating expenses:
       Room                                          4,659                  0
       Food & beverage                               7,014                  0
       Other direct                                  2,133                  0
       Other indirect                                9,945                  0
    Depreciation and other amortization              8,007              7,442
    Real estate taxes, personal property
     taxes and insurance                             2,621              2,281
    Ground rent                                      1,246              1,103
    General and administrative                       1,747                183
    Advisory fees                                        0              1,151
    Interest                                         5,234              5,671
    Amortization of deferred financing
     costs                                             538                308
    Minority interest                                  107                716
    Other expense                                        6                  3
    Writedown of property held for sale                 29                  0
    Income tax benefit                                (175)                 0
          Total expenses and minority
           interest                                 43,111             18,858

    Net income                                       3,901              7,732

    Share Data:
    Net income per weighted average
     common share outstanding:
                -Basic                                0.21               0.46
                -Diluted                              0.21               0.45

    Weighted average number of common
     shares outstanding:
                -Basic                          18,439,098         16,925,815
                -Diluted                        18,503,506         17,007,337

    Comparable Funds From Operations
     (FFO):
    Net income                                       3,901              7,732
    Depreciation                                     7,987              7,440
    Equity in depreciation of Joint
     Venture                                           236                212
    Amortization of deferred lease fees                  6                  0
    Writedown of property held for sale                 29                  0
    Minority interest                                  107                716
         FFO                                        12,266             16,100

    Lease termination expense                            6                  0

         Comparable FFO                             12,272             16,100

    Comparable FFO per common share and
     unit:
                -Basic                                0.65               0.87
                -Diluted                              0.65               0.87

    Weighted average number of common
     shares and units outstanding:
                -Basic                          18,882,281         18,501,716
                -Diluted                        18,946,689         18,583,238

    Comparable EBITDA:
    Net income                                       3,901              7,732
    Interest                                         5,234              5,671
    Depreciation and other amortization              8,007              7,442
    Amortization of deferred financing
     costs                                             538                308
    Equity in depreciation/amort of
     Joint Venture                                     251                226
    Equity in interest expense of Joint
     Venture                                           195                288
    Income tax benefit                                (175)                 0
    Minority interest                                  107                716
    Writedown of property held for sale                 29                  0

          EBITDA                                    18,087             22,383

    Lease termination expense                            6                  0

          Comparable EBITDA                         18,093             22,383


                             LASALLE HOTEL PROPERTIES
                               Statements of Income
                 (Dollar amounts in thousands, except share data)

                                              For the nine months ended
                                        September 30, 2001 September 30, 2000
    Hotel operating revenue:
       Room revenue                                 55,565                  0
       Food & beverage revenue                      25,505                  0
       Other revenue                                 9,420                  0
    Participating lease revenue                     37,507             64,522
    Interest income                                    596                910
    Other income                                       806                944
          Total revenues                           129,399             66,376

    Hotel operating expenses:
       Room                                         12,952                  0
       Food & beverage                              19,051                  0
       Other direct                                  5,304                  0
       Other indirect                               26,104                  0
    Depreciation and other amortization             23,110             21,676
    Real estate taxes, personal property
     taxes and insurance                             7,562              6,615
    Ground rent                                      3,220              2,611
    General and administrative                       4,555                717
    Advisory fees                                        0              2,874
    Interest                                        16,097             15,427
    Amortization of deferred financing
     costs                                           1,448                826
    Minority interest                                  146              1,217
    Other expense                                    1,932                 15
    Writedown of property held for sale              1,872              1,266
    Extraordinary loss                                 973                  0
    Income tax benefit                                (143)                 0
          Total expenses and minority
           interest                                124,183             53,244

    Net income                                       5,216             13,132

    Share Data:
    Net income per weighted average
     common share outstanding:
                -Basic                                0.28               0.78
                -Diluted                              0.28               0.77

    Weighted average number of common
     shares outstanding:
                -Basic                          18,314,367         16,903,187
                -Diluted                        18,390,631         16,952,020

    Comparable Funds From Operations
     (FFO):
    Net income                                       5,216             13,132
    Depreciation                                    23,051             21,669
    Equity in depreciation of Joint
     Venture                                           699                568
    Amortization of deferred lease fees                 31                  0
    Writedown of property held for sale              1,872              1,266
    Extraordinary losses                               973                  0
    Minority interest                                  146              1,217
         FFO                                        31,988             37,852

    Advisory transition expense                        600                  0
    Lease termination expense                          796                  0
    Subsidiary purchase cost                           533                  0

         Comparable FFO                             33,917             37,852

    Comparable FFO per common share and
     unit:
                -Basic                                1.80               2.05
                -Diluted                              1.79               2.04

    Weighted average number of common
     shares and units outstanding:
                -Basic                          18,823,689         18,477,628
                -Diluted                        18,899,953         18,526,461

    Comparable EBITDA:
    Net income                                       5,216             13,132
    Interest                                        16,097             15,427
    Depreciation and other amortization             23,110             21,676
    Amortization of deferred financing
     costs                                           1,448                826
    Equity in depreciation/amort of
     Joint Venture                                     744                607
    Equity in interest expense of Joint
     Venture                                           668                751
    Income tax benefit                                (143)                 0
    Minority interest                                  146              1,217
    Writedown of property held for sale              1,872              1,266

          EBITDA                                    49,158             54,902

    Advisory transition expense                        600                  0
    Lease termination expense                          796                  0
    Subsidiary purchase cost                           533                  0

          Comparable EBITDA                         51,087             54,902


                             LASALLE HOTEL PROPERTIES
                         Statistical Data for the Hotels


                                        For the  For the   For the   For the
                                         three    three     nine      nine
                                        months    months    months    months
                                         ended    ended     ended     ended
                                       September September September September
                                          30,      30,        30,      30,
                                         2001     2000       2001     2000

    TOTAL PORTFOLIO
    Occupancy                            68.0%     79.0%     69.0%     75.4%
         Increase                       (13.9%)              (8.5%)
    ADR                                $150.28   $155.48   $151.28   $149.55
         Increase                        (3.3%)               1.2%
    REVPAR                             $102.21   $122.81   $104.38   $112.78
        Increase                        (16.8%)              (7.4%)
Finance Finance

LaSalle Hotel Properties is a leading multi-operator real estate investment trust. The Company owns 40 hotels and a mezzanine loan secured by two hotels in Santa Monica, CA. The properties are upscale, full-service hotels, totaling more than 10,600 guest rooms in 13 markets in 9 states and the District of Columbia. The 39 wholly-owned properties are upscale full-service hotels, totaling more than 10,300 guest rooms in 13 markets in 9 states and...