Arlington Hospitality, Inc. Announces Second Quarter Results

ARLINGTON HEIGHTS, Ill. -- Arlington Hospitality, Inc. HOST, a hotel development and management company, today announced results for the second quarter and six months ended June 30, 2003. Arlington is the nation's largest owner and operator of AmeriHost Inn hotels, a mid-market, limited service hotel brand with approximately 100 properties located in 20 states. Arlington Hospitality owns and operates 61 AmeriHost Inn hotels.

Second Quarter and Year to Date 2003 Results

Revenues fell 13.8 percent and 2.2 percent to $15.8 million and $33.6 million during the three and six months ended June 30, 2003, compared to $18.3 million and $34.4 million during the same periods a year earlier, due primarily to decreases in hotel development revenue and revenues related to hotel operations as a result of owning fewer hotels, partially offset by an increase in hotel real estate sales and commissions and incentive and royalty-sharing fees.

Net income (loss), and its components, is summarized as follows for the three and six months ended June 30, 2003, compared to June 30, 2002:

              Three Months Ended June 30,    Six Months Ended June 30,
                  2003          2002              2003         2002

Net income
(loss) from
continuing
operations,
before
impairment   $    171,494  $ 359,573       $     (788,870) $   29,138

Impairment
provision, net
of tax         (2,738,512)         -           (2,798,512)          

Net income
(loss) from
continuing
operations   $ (2,567,018) $ 359,573       $   (3,587,382) $   29,138

Discontinued
operations       (790,767)  (125,505)          (1,252,924)   (552,822)

Net income
(loss)       $ (3,357,785) $ 234,068       $    (4,840,306)$ (523,684)

Net income
(loss) per
share - Basic:
From
continuing
operations   $      (0.51) $    0.08       $      (0.72)   $       
From
discontinued
operations          (0.16)     (0.03)             (0.25)        (0.11)
             $      (0.67) $    0.05       $      (0.97)   $    (0.11)

Net income
(loss) per
share 
Diluted:
From
continuing
operations   $      (0.51) $    0.07       $      (0.72)   $         
From
discontinued
operations          (0.16)     (0.02)             (0.25)        (0.11)
             $      (0.67) $    0.05       $      (0.97)   $    (0.11)

The hotel impairment charges were recorded in connection with the company's previously disclosed implementation of a plan for the disposition of certain hotels over the next two years, based on the difference between the carrying value of the hotels and their anticipated net realizable values. Discontinued operations relates to the operations of the non-AmeriHost Inn hotels sold, or to be sold within the next 12 months, which have been reclassified as such for all periods discussed herein, including a non-cash impairment charge related to these hotels during the three and six months ended June 30, 2003.

"Although the implementation of our hotel disposition program resulted in the significant non-cash impairment charge for the second quarter of 2003, this strategic initiative will allow us to unlock capital to pay down debt and to accelerate our hotel development growth plan as part of our new business plan," said Jerry Herman, president and chief executive officer. "Furthermore, we expect such steps taken with regard to our disposition program and the other elements of our business plan will lead to an enhancement of the company's core strengths and profitability."

Assets Held for Sale and Discontinued Operations

In accordance with SFAS No. 144, "Accounting for Long-Lived Assets," the company's hotel assets earmarked for sale within the next 12 months have been classified as "held for sale" on the accompanying balance sheet as of June 30, 2003.

The operations of the non-AmeriHost Inn hotels that have been determined to be discontinued operations have been eliminated from the company's continuing operations and presented as "discontinued operations" on the consolidated statements of operation. In addition, the "discontinued operations" includes $517,000, after tax, of non-cash impairment charges related to these hotels recorded in the second quarter of 2003. These hotels are considered to be "discontinued operations" since they have been sold, or are expected to be sold within the next 12 months, and the company will have no continuing involvement after their disposition.

Although certain AmeriHost Inn hotels have been classified as "held for sale" on the accompanying consolidated balance sheet, the operations of these hotels has not been treated as "discontinued operations" in the consolidated statement of operations due to the company's long-term royalty-sharing agreement with Cendant for all AmeriHost Inn hotels, which provides for a revenue stream to the company after the properties are sold to a new or existing AmeriHost Inn franchisee.

AmeriHost Inn Room Revenues

Same-room revenue per available room (RevPAR) for the company's AmeriHost Inn hotels decreased 1.1 percent to $35.11 for the 2003 second quarter, compared to the 2002 second quarter, and compared to a 2.1 percent estimated decrease for the midscale without food and beverage segment of the hotel industry for the 2003 second quarter, according to Smith Travel Research. Occupancy decreased 0.7 percent to 60.9 percent, while average daily rate (ADR) decreased 0.4 percent to $57.65. On a trailing 12-month basis, RevPAR increased 0.9 percent, based on a 2.1 percent increase in occupancy and a 1.1 percent decrease in ADR.

Same-room RevPAR for the company's AmeriHost Inn hotels decreased 1.2 percent to $31.23 for the first six months of 2003, compared to the same period in 2002, and compared to a 1.9 percent estimated decrease for the midscale without food and beverage segment of the hotel industry for the first six months of 2003 according to Smith Travel Research. Occupancy declined 0.4 percent to 55.4 percent, while ADR fell 0.7 percent to $56.42.

Arlington Hospitality's AmeriHost Inn Second Quarter 2003 Results(a)

                            Three Months   Six Months   Twelve Months
                              Ended           Ended         Ended
                           June 30, 2003  June 30, 2003  June 30, 2003



Occupancy - current period      60.9%           55.4%           58.0%
Occupancy - prior period        61.3%           55.6%           56.8%
Increase (decrease)             (0.7%)          (0.4%)           2.1%

Average Daily Rate
 current period              $57.65          $56.42           $57.14
Average Daily Rate
 prior period                $57.86          $56.79           $57.76
Increase (decrease)             (0.4%)          (0.7%)          (1.1%)

RevPAR - current period       $35.11          $31.23           $33.11
RevPAR - prior period         $35.46          $31.58           $32.80
Increase (decrease)             (1.1%)          (1.2%)           0.9%

(a)Results are presented on a "same-room" basis, and include the
company's AmeriHost Inn hotels which have been open for at least 13
months during the period presented.

"Our second quarter results reflect the difficult industry fundamentals resulting from a persistently sluggish economy, which has dampened business travel, and the war in Iraq," Herman commented. "Following a weak April, which was directly impacted by the war, May rebounded strongly although those gains did not continue in June. However, we aggressively contained costs during the quarter, which helped alleviate pressure on our margins, and we are in the process of implementing significant enhancements to our hotels sales and marketing efforts, which we expect will produce positive revenue growth at many of our hotels.

"Business travel demand remains well below historical levels, although we are beginning to see some encouraging signs in this area. We are cautiously optimistic about the remainder of the year. Furthermore, per Smith Travel Research statistics in terms of RevPAR changes during the second quarter and first six months of 2003, as well as the trailing 12 months, we continue to outperform our competitors in the mid scale without food and beverage segment."

New Business Plan Adopted

Herman said that during the second quarter Arlington had begun to implement its previously announced growth-oriented business plan. The plan, when fully executed, will focus the company on building and selling hotels, primarily AmeriHost Inns through joint venture arrangements, and reducing the amount of capital invested in hotel ownership. As part of the plan, the company plans to sell approximately 25 to 30 of its existing hotel properties over the next two years. The sale of these hotels is expected to:

  • reduce outstanding debt
  • increase operating cash flow
  • accelerate the generation and realization of sales and royalty-sharing fees related to the company's agreements with Cendant Corporation
  • provide capital for future hotel development
  • provide capital to repurchase and retire common stock at attractive prices.

"The asset disposition program is a key to our business plan for the future, and is designed to provide the means to accelerate our development program and expand the AmeriHost Inn brand, which, in turn, we expect will allow us to realize the full value of our relationship with Cendant," Herman said.

Corporate Restructuring

"In anticipation of our reduced hotel ownership, on July 16, 2003, we announced that the company had implemented a plan to reduce its corporate and regional operations staff by approximately 20 percent, primarily in the areas of hotel management and accounting," Herman said. "At the same time, we are augmenting our business and development team to assist in our expanded development initiative." The company expects to incur non-recurring restructuring charges of approximately $140,000 over the next six months.

"Now that we have fully charted our course for the future, we are actively repositioning ourselves for both the short- and long-term to improve shareholder profitability," he added.

Hotel Sales

During the second quarter, the company completed the sale of one wholly owned AmeriHost Inn hotel and facilitated the sale of one non-AmeriHost Inn hotel owned by a joint venture. The sale of the one wholly owned property generated gross sales proceeds of approximately $2.6 million, of which approximately $1.4 million was used to reduce mortgage debt. In addition, the sale of the non-AmeriHost hotel by a joint venture resulted in mortgage debt reduction of approximately $925,000 since this was a consolidated joint venture included in the company's financial statements.

Subsequent to June 30, 2003, as previously announced on August 13, 2003, the company sold another wholly owned AmeriHost Inn hotel and has used a portion of the proceeds to pay off the related mortgage debt in the amount of approximately $3.1 million. Year to date in 2003, the company has sold four wholly owned AmeriHost Inn hotels, resulting in net revenues of $13.6 million, of which $8.7 million was used to reduce mortgage debt.

The company currently has five AmeriHost Inn hotels under contract for sale, including hotels owned by joint ventures. These transactions are expected to be consummated during the next six months. The revenue and profit/loss from the sale of hotels, as well as the reduction of debt, will be reported in the company's financial statements as of the date the sale transactions close. Although the company has these hotels under contract for sale, with nonrefundable cash deposits in certain cases, certain conditions to closing remain, and there can be no assurance that these sales will be consummated as anticipated.

The amount of revenue and debt reduction described above relates solely to closed or pending sales activities. Any forecasted amounts from closed or pending sales could differ from the final amounts included in the company's applicable quarterly and annual financial statements when issued. Furthermore, such forecasted amounts do not represent guidance on, or forecasts of, the results of the company's entire consolidated operations, which are reported on a quarterly basis.

Information on Arlington's hotels being brokered for sale by Thompson Calhoun Fair can be found at , or by calling Mark Fair at 404-995-8970.

Hotel Development

Arlington Hospitality also provides turnkey hotel development services for new construction hotel projects, including AmeriHost Inn hotels. In the second quarter 2003, the company opened one newly constructed AmeriHost Inn hotel for its own account and one newly constructed AmeriHost Inn hotel for a joint venture in which the company is a partner. The company has recently commenced construction on a new AmeriHost Inn hotel in Weirton, W.V. with a long-standing joint venture partner. "Our development pipeline is very active, and we have several additional hotel projects in various stages of the pre-construction development process. Our goal is to reach a level where we are developing 10 to 15 hotels a year, primarily in larger markets, particularly in the Midwest, where the AmeriHost brand has high consumer awareness, and in California."

For more information regarding turnkey development services, and on all hotels owned by the company, contact Steve Miller via email at [email protected] or by telephone at (847) 228-5401, ext. 312.

Other Matters

From time to time, the company may utilize cash to purchase its own common stock. Currently, the board of directors has authorized the company to buy back, at any time and without notice, up to 1,000,000 shares of it own common stock under certain conditions. Year to date, the company has purchased 27,300 shares under this authorization.

About Arlington Hospitality

Arlington Hospitality, Inc. is a hotel development and management company that builds, operates and sells mid-market hotels, primarily the AmeriHost Inn brand. Currently, Arlington Hospitality, Inc. owns or manages 70 properties in 17 states, including 61 AmeriHost Inn hotels, for a total of 5,144 rooms, with additional AmeriHost Inn & Suites hotels under development. The AmeriHost Inn brand is a mid-market, limited service hotel brand with approximately 100 properties located in 20 states.

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are statements that are not historical, including statements regarding management's intentions, beliefs, expectations, representations, plans or predictions of the future, and are typically identified by words such as "believe," "expect," "anticipate," "intend," "estimate," "may," "will," "should," and "could." There are numerous risks and uncertainties that could cause actual results to differ materially from those set forth in the forward-looking statements including, without limitation, risks relating to the development and operation of hotels, the timing, consummation and final terms of hotel sales, the availability of capital to finance growth, geopolitical events, competition and the historical cyclicality of the lodging industry. All forward-looking statements included in this press release are based on information available at the time of the release, and Arlington Hospitality assumes no obligation to update any forward-looking statement.

ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED BALANCE SHEETS

                                              June 30,    December 31,
                                                2003         2002
                  ASSETS                     (Unaudited)

Current assets:
     Cash and cash equivalents             $   4,204,410 $  3,969,515
     Accounts receivable                       1,531,938    2,064,463
     Notes receivable, current portion                 -      100,000
     Prepaid expenses and other current
      assets                                     402,985      975,432
     Refundable income taxes                   1,193,551    1,574,776
     Costs and estimated earnings in excess 
      of billings on uncompleted contracts       569,463    1,479,101
     Assets held for sale - 
       non-AmeriHost Inn hotels               12,075,880            
     Assets held for sale 
      AmeriHost Inn hotels                    27,683,102            
     Total current assets                     47,661,329   10,163,287

Investments in and advances to
 unconsolidated  hotel joint ventures          3,598,630    4,291,504

Property and equipment, net                   48,399,100   99,611,340

Notes receivable, less current portion         1,020,792      782,083

Deferred income taxes                          5,564,000    2,427,000

Other assets                                   2,532,380    2,658,500

                                           $ 108,866,231 $119,933,714
     LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Accounts payable                      $   2,163,318 $  3,965,028
     Bank line-of-credit                       4,400,000    6,384,287
     Accrued payroll and related expenses        315,887      827,353
     Accrued real estate and other taxes       2,594,957    1,969,297
     Other accrued expenses and current
      liabilities                              1,302,596    1,974,350
     Current portion of long-term debt         7,840,814    4,038,301
     Liabilities of assets held for sale 
      non-AmeriHost Inn hotels                11,161,147            
     Long-term debt of assets held for
      sale - AmeriHost Inn hotels             25,741,339            
     Total current liabilities                55,520,058   19,158,616

Long-term debt, net of current portion        29,170,108   72,203,688

Deferred income                               11,270,781   10,867,418

Minority interests                               249,207      333,888

Shareholders' equity                          12,656,077   17,370,104

                                           $ 108,866,231 $119,933,714
            
              ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
                              (Unaudited)
               Three Months Ended June 30,   Six Months Ended June 30,
                      2003         2002         2003         2002
Revenue:
 Hotel operations:
  AmeriHost Inn 
   hotels          $11,013,514  $11,685,234  $19,536,021  $20,845,162
  Other hotels         509,345      651,551      846,180    1,005,310
  Development and
   construction        617,283    3,007,221    2,097,261    4,810,971
  Hotel sales and
   commissions       2,590,457    1,540,451    9,033,747    4,900,317
  Management
   services            117,301      262,772      228,455      496,709
  Employee leasing     541,275      867,814    1,058,682    1,720,175
  Incentive and
   royalty sharing     223,994      146,805      429,649      256,369
  Office building
   rental              178,995      156,318      356,223      317,988

                    15,792,164   18,318,166   33,586,218   34,353,001

Operating costs
 and expenses:
  Hotel operations:
     AmeriHost Inn 
      hotels         7,733,013    7,824,102   15,397,422   15,403,551
     Other hotels      437,399      546,434      887,488    1,084,444
  Development and
   construction        544,350    2,626,326    2,136,477    4,623,893
  Hotel sales and
   commissions       2,093,614    1,497,732    7,334,431    3,528,680
  Management
   services             74,826      184,297      139,759      338,827
  Employee leasing     524,792      856,165    1,026,714    1,676,802
  Office building
   rental               46,865       28,798       96,417       45,621
           
                    11,454,859   13,563,854   27,018,708   26,701,818

                     4,337,305    4,754,312    6,567,510    7,651,183

  Depreciation and
   amortization      1,032,098    1,099,653    2,066,133    2,133,374
  Leasehold rents
   - hotels          1,270,127    1,271,990    2,540,254    2,619,489
  Corporate
   general and
   administrative      515,007      386,435      962,838      773,594
  Impairment
   provision         4,564,512            -    4,664,512            

Operating income
 (loss)             (3,044,439)   1,996,234   (3,666,227)   2,124,726

Other income
 (expense):
  Interest expense  (1,144,709)  (1,249,035)  (2,240,103)  (2,526,939)
  Interest income      120,922      134,392      240,881      258,222
  Other income          43,353      (21,710)      42,021       39,237
  Gain on sale of
   property                  -            -            -      327,076
  Equity in net
   income and
   (losses)
     of affiliates    (199,816)    (208,551)    (274,262)    (121,583)

Income (loss)
 before minority
  interests and
   income taxes     (4,224,689)     651,330   (5,897,690)     100,739

Minority interests
 in (income) loss
 of consolidated
  partnerships         (53,329)     (46,757)     (81,692)     (46,601)

Income (loss)
 before income
 taxes              (4,278,018)     604,573   (5,979,382)      54,138

Income tax expense
 (benefit)          (1,711,000)     245,000   (2,392,000)      25,000

Net income (loss)
 from continuing
     operations     (2,567,018)     359,573   (3,587,382)      29,138

Discontinued
 operations, net
 of tax               (790,767)    (125,505)  (1,252,924)    (552,822)

Net income (loss)  $(3,357,785) $   234,068  $(4,840,306) $  (523,684)

Net income (loss)
 per share 
 Diluted           $     (0.67) $      0.05  $     (0.97) $     (0.11)

Weighted Average
 Shares Outstanding  5,019,588    5,033,591    5,011,478    5,043,054
Finance Finance

Arlington Hospitality, Inc. (NASDAQ/NM: HOST) is a hotel development, ownership and management company that builds, operates and manages mid-priced hotels. The Company developed the AmeriHost Inn brand, with the first AmeriHost Inn hotel opening in 1989 in Athens, Ohio. Since 1993, the Company's growth strategy has been focused on the expansion of the AmeriHost Inn hotel brand through new construction.