Starwood Hotels & Resorts Worldwide, Inc. Announces Closing of Sale of Hotel Portfolio to Host

WHITE PLAINS, N.Y. | Starwood Hotels & Resorts Worldwide, Inc. (NYSE: HOT) ("Starwood") announced today that it has closed on a sale of 28 hotels - including hotels under the Sheraton, W, Westin, St. Regis and Luxury Collection brands - to Host Marriott Corporation (NYSE: HMT) ("Host"). The hotels will remain in the Starwood system and continue to be managed by Starwood under long-term management agreements.

WHITE PLAINS, N.Y. | Starwood Hotels & Resorts Worldwide, Inc. (NYSE: HOT) ("Starwood") announced today that it has closed on a sale of 28 hotels - including hotels under the Sheraton, W, Westin, St. Regis and Luxury Collection brands - to Host Marriott Corporation (NYSE: HMT) ("Host"). The hotels will remain in the Starwood system and continue to be managed by Starwood under long-term management agreements.

The total value of the transaction for the 35 hotels in the entire portfolio (including cash, stock, and the assumption of debt) is approximately $4.23 billion. Starwood shareholders have directly received $2.8 billion or 66% of the proceeds in the form of Host stock valued at $2.68 billion based on Host's $20.53 closing price on Friday, April 07, 2006, and $119 million in cash. Starwood has received approximately $738 million today, $600 million in cash, $77 million in the form of property level debt which Host has assumed and $61 million in Host stock. The remaining proceeds relate to seven hotels in Europe and Asia, where the closing has been deferred as a result of certain notice periods and consents that have not yet lapsed or been received. These proceeds will be received by Starwood in the form of $661 million in cash and $31 million in the form of property level debt which Host will assume when those sales are closed. As provided for in the merger agreement, Starwood previously elected to remove 3 Canadian hotels from the original portfolio and reduced the cash portion of the transaction by approximately $276 million, because Starwood was unable to receive a favorable tax ruling.

"We are very pleased that we have completed the sale of these hotels to Host at an attractive price and were able to return 66% of the proceeds directly back to our shareholders," said Steven J. Heyer, Starwood Chief Executive Officer. "We have entered into great, long-term management contracts on these hotels with an excellent partner. This transaction represents a major milestone as we evolve our business to balance asset ownership with our fee based business, while continuing to drive growth in our vacation ownership business. We have created a higher growth, more capital efficient and less cyclical business with tremendous balance sheet flexibility to fund growth and return additional value to our shareholders."

Portfolio of hotels


North America
----------------------------------------------------------------------
Sheraton                             Location              # of Rooms
----------------------------------------------------------------------
Sheraton San Diego Hotel & Marina    San Diego, CA              1,044
----------------------------------------------------------------------
Sheraton Boston Hotel                Boston, MA                 1,216
----------------------------------------------------------------------
Sheraton New York Hotel & Towers     New York, NY               1,746
----------------------------------------------------------------------
Sheraton Hotel Parsippany            Parsippany, NJ               370
----------------------------------------------------------------------
Sheraton Indianapolis                Indianapolis, IN             560
----------------------------------------------------------------------
Sheraton Needham Hotel               Needham, MA                  247
----------------------------------------------------------------------
Sheraton Stamford Hotel              Stamford, CT                 448
----------------------------------------------------------------------
Sheraton Providence Airport Hotel    Providence, RI               206
----------------------------------------------------------------------
Sheraton Suites Tampa Airport        Tampa, FL                    259
----------------------------------------------------------------------
Sheraton Hotel Braintree             Braintree, MA                374
----------------------------------------------------------------------
Sheraton Milwaukee Brookfield Hotel  Brookfield, WI               389
----------------------------------------------------------------------
Sheraton Tucson Hotel & Suites       Tucson, AZ                   216
----------------------------------------------------------------------


Westin                               Location              # of Rooms
----------------------------------------------------------------------
Westin Grand, D.C.                   Washington D.C.              263
----------------------------------------------------------------------
Westin Indianapolis                  Indianapolis, IN             573
----------------------------------------------------------------------
Westin Seattle                       Seattle, WA                  891
----------------------------------------------------------------------
Westin Waltham Boston                Boston, MA                   346
----------------------------------------------------------------------
Westin Mission Hills Resort          Rancho Mirage, CA            512
----------------------------------------------------------------------
Westin Tabor Center                  Denver, CO                   430
----------------------------------------------------------------------
Westin Cincinnati                    Cincinnati, OH               456
----------------------------------------------------------------------
Westin Los Angeles Airport           Los Angeles, CA              740
----------------------------------------------------------------------
Westin South Coast Plaza             Costa Mesa, CA               390
----------------------------------------------------------------------


W                                    Location              # of Rooms
----------------------------------------------------------------------
W New York                           New York, NY                 688
----------------------------------------------------------------------
W Seattle                            Seattle, WA                  426
----------------------------------------------------------------------


St. Regis                            Location              # of Rooms
----------------------------------------------------------------------
St. Regis Houston                    Houston, TX                  232
----------------------------------------------------------------------


Other                                Location              # of Rooms
----------------------------------------------------------------------
Capitol Hill Suites                  Washington D.C.              152
----------------------------------------------------------------------


International
----------------------------------------------------------------------
Sheraton                             Location              # of Rooms
----------------------------------------------------------------------
*Sheraton Skyline Hotel & CC         London, U.K.                 350
----------------------------------------------------------------------
Sheraton Warsaw Hotel & Towers       Warsaw, Poland               350
----------------------------------------------------------------------
*Sheraton Roma Hotel & CC            Rome, Italy                  634
----------------------------------------------------------------------
Sheraton Santiago Hotel & CC         Santiago, Chile              379
----------------------------------------------------------------------
*Sheraton Fiji Resort                Nadi, Fiji                   281
----------------------------------------------------------------------


Westin                               Location              # of Rooms
----------------------------------------------------------------------
*Westin Palace Madrid                Madrid, Spain                468
----------------------------------------------------------------------
*Westin Palace Milan                 Milan, Italy                 228
----------------------------------------------------------------------
*Westin Europa & Regina              Venice, Italy                185
----------------------------------------------------------------------
*Westin Royal Denarau Resort         Nadi, Fiji                   273
----------------------------------------------------------------------


Luxury Collection                    Location              # of Rooms
----------------------------------------------------------------------
San Cristobal Tower                  Santiago, Chile              139
----------------------------------------------------------------------

* Indicates one of the seven hotels that was deferred as a result of certain notice periods and consents that have not yet lapsed or been received.

Starwood Hotels & Resorts Worldwide, Inc. is one of the leading hotel and leisure companies in the world with approximately 850 properties in more than 95 countries and 145,000 employees at its owned and managed properties. Starwood(R) Hotels is a fully integrated owner, operator and franchisor of hotels and resorts with the following internationally renowned brands: St. Regis(R), The Luxury Collection(R), Sheraton(R), Westin(R), Four Points(R) by Sheraton, W(R), Le Meridien(R) and the recently announced Aloft(SM). Starwood Hotels also owns Starwood Vacation Ownership, Inc., one of the premier developers and operators of high quality vacation interval ownership resorts. For more information, please visit .

(Note: This press release contains forward-looking statements within the meaning of federal securities regulations, including any statements as to whether or when the transaction with Host is expected to be consummated. Forward-looking statements are not guarantees of future performance or events and involve risks and uncertainties and other factors that may cause actual results or events to differ materially from those anticipated at the time the forward-looking statements are made. These risks and uncertainties are presented in detail in our filings with the Securities and Exchange Commission. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be attained or that results and events will not materially differ. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.)

Finance Finance

Starwood Hotels & Resorts Worldwide, Inc. is one of the leading hotel and leisure companies in the world with more than 1,200 properties in some 100 countries and over 180,000 employees at its owned and managed properties. Starwood is a fully integrated owner, operator and franchisor of hotels, resorts and residences with the following internationally renowned brands: St.