MeriStar Hospitality Corporation Reports Fourth-Quarter, Year-End Results

WASHINGTON, D.C. -- MeriStar Hospitality Corporation MHX, the nation's third largest hotel real estate investment trust (REIT), today announced results for the fourth quarter and year ended December 31, 2000.

Funds from operations (FFO) for the 2000 fourth quarter were $49.6 million, with FFO per diluted share advancing 4.5 percent to $0.93. Revenues rose 7.5 percent to $94.2 million. Earnings before interest expense, income taxes, depreciation and amortization (EBITDA) improved 5.7 percent to $79.3 million. FFO per share for the fourth quarter exceeded consensus analysts' expectations by $0.01.

The company's hotels reported strong fourth quarter operating results, with fourth-quarter revenue per available room (RevPAR) improving 6.0 percent to $70.05. Average daily rate (ADR) rose 4.7 percent to $105.18, and occupancy improved 1.2 percent to 66.6 percent.

For the full year 2000, FFO increased to $226.1 million and FFO per diluted share rose 5.9 percent to $4.11. Revenues rose 6.9 percent to $400.8 million and EBITDA advanced 6.5 percent to $341.1 million.

RevPAR for all hotels owned for the full year rose 5.7 percent to $77.71. Average daily rate improved 5.6 percent to $107.60 and occupancy increased 0.1 percent to 72.2 percent.

"We had very positive results across our entire portfolio, in every quarter in 2000," said Paul W. Whetsell, chairman and CEO of MeriStar Hospitality. "We saw the same trends of strong room demand and low supply growth in the fourth quarter as we did throughout the year. Northern California properties again posted very strong results in the fourth quarter, with RevPAR increasing 31.3 percent.

Tampa/Clearwater, Southern California and Southwest Florida showed RevPAR improvements of 14.5 percent, 7.6 percent, and 7.5 percent, respectively."

Operating Performance in Significant Markets

    RevPAR and EBITDA contributions in significant markets for the
fourth quarter and year-end 2000, are as follows:

                               Three Months Ended Dec 31, 2000        
                                            EBITDA                    
                            RevPAR        Contribution    % of Total  
                            Change         in (000's)       EBITDA    
                           -------         ----------      --------   
New Jersey                    5.4%        $8,730,079          11.1%   
Northern California          31.3%         7,841,123          10.0%   
Mid-Atlantic                  5.2%         7,268,207           9.3%   
Southern California           7.6%         5,584,923           7.1%   
Southwest Florida             7.5%         5,214,892           6.7%   
Orlando                       3.6%         4,320,665           5.5%   
Tampa/Clearwater             14.5%         3,348,099           4.3%   
Chicago                       1.8%         3,062,486           3.9%   
Dallas                        2.0%         2,586,519           3.3%   
Houston                       1.4%         2,606,023           3.3%   
Atlanta                       0.8%         2,133,589           2.7%   
Connecticut                  -3.5%         2,020,103           2.6%   
Colorado                     -5.6%         1,524,238           1.9%   


                                Twelve Months Ended Dec 31, 2000      
                                             EBITDA                   
                            RevPAR        Contribution    % of Total  
                            Change         in (000's)        EBITDA   
                           -------        -----------       --------  
New Jersey                    6.3%       $34,567,814          10.3% 
Northern California          26.2%        31,267,127           9.3% 
Mid-Atlantic                  8.7%        31,149,974           9.3% 
Southern California          12.8%        23,711,603           7.1% 
Southwest Florida             6.9%        21,949,067           6.5% 
Orlando                       3.7%        16,807,851           5.0% 
Tampa/Clearwater              3.8%        15,796,711           4.7% 
Chicago                       1.0%        13,936,636           4.1% 
Dallas                       -2.0%        12,033,625           3.6% 
Houston                       4.8%        11,692,738           3.5% 
Atlanta                       1.8%         9,019,707           2.7% 
Connecticut                   0.8%         8,786,421           2.6% 
Colorado                     -1.9%         7,657,752           2.3% 
Strong Balance Sheet

"We continue to focus on increasing cash flow from our existing assets and strengthening our balance sheet," said John Emery, chief

operating officer. "In mid-January 2001, we sold $500 million of senior, unsecured notes, which mature in 2008 and 2011, and used the proceeds to reduce outstanding debt under our revolving credit facility and term loans. Through this transaction, we have further extended our debt maturities at attractive, long-term fixed rates."

Key Financial Information: Operating Performance in Significant Markets

  • Total debt to annual EBITDA of 4.8x
  • Annual interest coverage ratio of 2.7x
  • $98 million available on revolving line of credit
  • Weighted average cost of debt of 7.9%
  • Capitalized interest of $2.9 million and $8.6 million, respectively, for the three months and year ended December 31, 2000, compared to $4.4 million and $12.5 million for the same 1999 periodsCapital expenditures were $12.2 million and $63.2 million, respectively, for the quarter and year ended December 31, 2000
  • 1.7 million shares were repurchased during the fourth quarter at an average price of 18.72
  • Long-Term Debt

Long-term debt as of December 31, 2000 consists of the following:

                              Balance      Interest Rate     Maturity
Revolver                      $  402,000   LIBOR + 165bps        2003
Term Loan A                      300,000   LIBOR + 165bps        2003
Term Loan B                      196,000   LIBOR + 200bps        2004
Convertible Notes                154,300           4.75%         2004
Subordinated Notes               202,429           8.75%         2007
CMBS                             324,554           7.76%         2009
Mortgage Debt and Other           59,036           8.85%      Various
                              
                              $1,638,319

At December 31, 2000, the company had $700 million of swap agreements that effectively fix 30-day LIBOR at an average rate of 6.54 percent. The maturities on these agreements range from September 2001 to August 2003. In mid-January 2001, $300 million of swaps were terminated in conjunction with the sale of $500 million of senior unsecured notes.

Outlook

Whetsell said that the company's hotels continue to experience strong demand. "Our January RevPAR was ahead of expectations and our forecasts show continued strength. The dramatic decrease in new supply continues to enhance our ability to maintain growth." Whetsell continued, "We remain comfortable with RevPAR growth estimates in the 3.5 percent to 4.5 percent range for 2001, based on current industry and internal projections. We expect to achieve FFO per share of $1.06-$1.08 for the 2001 first quarter and remain comfortable with our full-year projection of $4.30."

Whetsell said that the company continues to closely monitor changes in the economy and its impact on the REIT's hotels. "We monitor occupancy and rate information through our proprietary internal tracking systems, which allows us to spot trends ahead of the market and respond accordingly. We will proactively modify our marketing and operating strategies if we see a change in demand; however, based on the current performance of our hotels and expected industry fundamentals, we are not making significant modifications at this time."

He noted that the REIT also will benefit from regaining its leases on January 1, 2001 from MeriStar Hotels & Resorts, in accordance with the REIT Modernization Act. "The REIT will now focus closely on the cost side and bottom-line results with our hotel manager MeriStar Hotels & Resorts."

Washington, D.C.-based MeriStar Hospitality Corporation owns 114 principally upscale, full-service hotels in major market and resort locations with 29,090 rooms in 27 states, the District of Columbia and Canada. The company owns hotels under such internationally known brands as Hilton, Sheraton, Marriott, Westin, Radisson and Doubletree. For more information about MeriStar Hospitality Corporation, visit the company's Web site: www.meristar.com.

This press release contains forward-looking statements about MeriStar Hospitality Corporation, including those statements regarding future operating results and the timing and composition of revenues, among others. Except for historical information, the matters discussed in this press release are forward-looking statements that are subject to certain risks and uncertainties that could cause the actual results to differ materially, including the following: the ability of the company to successfully implement its acquisition strategy and operating strategy; the company's ability to manage rapid expansion; changes in economic cycles; competition from other hospitality companies; and changes in the laws and government regulations applicable to the company.

MeriStar Hospitality Corporation
Statements of Operations (1)
(Unaudited, in thousands except per share amounts and operating
statistics)

                              Three Months Ended  Twelve Months Ended 
                                 December 31,         December 31,
                                 2000      1999       2000       1999
Revenue
  Participating lease 
   revenue                   $ 91,017  $ 85,652  $ 391,729  $ 368,012 
  Office rental and 
    other revenue               3,201     1,996      9,049      6,892
                             --------  --------  ---------  
Total revenue                  94,218    87,648    400,778    374,904
                                              
Expenses
  Administrative and 
   general                      3,185     1,665      9,445      5,708 
  Office rental and 
   other expense                  934       506      2,731      1,964 
  Property taxes, 
   insurance and other         10,833    10,498     47,481     47,068 
  Depreciation and 
   amortization                28,817    29,235    111,947    103,099 
  Interest expense, net        29,999    25,777    117,524    100,398 
                             --------  --------  ---------  
Total expenses                 73,768    67,681    289,128    258,237 
                             --------  --------  ---------  
Income before minority 
 interests, income taxes, 
 gain on sale of assets 
 and extraordinary gain
 /(loss)                       20,450    19,967    111,650    116,667 
Minority interests              1,797     1,865     10,240     11,069 
Income taxes                      373       385      2,028      2,102 
                             --------  --------  ---------  
Income before gain on sale                         
 of assets and
 extraordinary gain/(loss)     18,280    17,717     99,382    103,496 
Gain on sale of assets, 
 net of taxes                      -         -       3,425         
Extraordinary gain/(loss), 
 net of taxes                      -         -       3,054     (4,532)
                             --------  --------  ---------  
Net income                  $  18,280 $  17,717  $ 105,861  $  98,964
                            ========= =========  =========  =========

Diluted funds from operations
  Income before gain on sale 
   of assets and extraordinary
   gain/(loss)              $  18,280 $  17,717   $ 99,382   $103,496
  Minority interest to common 
   OP unit holders              1,656     1,724      9,675     10,504
  Interest on convertible 
   debt                         1,832     2,089      7,488      8,303
  Hotel depreciation and 
   amortization                27,812    29,019    107,996     99,955
  Deferred cost on sale 
   of asset                        -         -       1,542         
                             --------  --------  ---------  
                            $  49,580 $  50,549  $ 226,083   $222,258
                            ========= =========  =========  =========

Weighted average number of 
 diluted shares of common 
 stock outstanding             53,504    57,074     54,944     57,320
                            ========= =========  =========  =========

Funds from operations per 
 diluted share               $   0.93  $   0.89  $    4.11  $    3.88
                            ========= =========  =========  =========

(1) Excludes the effect of SAB 101 which would be an increase to
    participating lease revenue of $40,290 and $45,894 for the three
    months ended December 31, 2000 and 1999, respectively.



Operating Information
EBITDA                       $ 79,266  $ 74,979  $ 341,121 $  320,164
                                                                      
Occupancy                       66.6%     65.8%      72.2%      72.1% 

ADR                          $ 105.18  $ 100.46  $  107.60 $   101.92
                                                                      
RevPAR                       $  70.05  $  66.08  $   77.71 $    73.51
                                              
RevPAR Increase                 6.01%                5.71%
Finance Finance

MeriStar Hospitality is a hotel real estate investment trust (REIT). As a REIT, MeriStar is prohibited from operating the properties it owns. Interstate Hotels & Resorts (NYSE: IHR) operates all of MeriStar's properties. MeriStar and Interstate Hotels & Resorts are operated independently but are paper-clipped together through an intercompany agreement and have four common directors. MeriStar is headquartered in Washington, D.C.