Host Marriott Reports Results of Operations for Second Quarter 2004

BETHESDA, Md. | Host Marriott Corporation (NYSE:HMT) , the nation's largest lodging real estate investment trust (REIT), today announced results of operations for the second quarter of 2004. Second quarter results include the following:

BETHESDA, Md. | Host Marriott Corporation (NYSE:HMT) , the nation's largest lodging real estate investment trust (REIT), today announced results of operations for the second quarter of 2004. Second quarter results include the following:

  • Total revenue was $927 million and $1,730 million for the second quarter and year-to-date 2004, respectively, compared to $828 million and $1,597 million for the second quarter and year-to-date 2003, respectively.
  • Net income (loss) was $17 million and $(14) million for the second quarter and year-to-date 2004, respectively, as compared to $(14) million and $(48) million for the second quarter and year-to-date 2003, respectively.
  • Earnings (loss) per diluted share was $.02 and $(.10) for the second quarter and year-to-date 2004, respectively, compared to $(.09) and $(.25) for the second quarter and year-to-date 2003, respectively.
  • Funds from Operations (FFO) per diluted share was $.21 and $.34 for the second quarter and year-to-date 2004, respectively, compared to $.22 and $.37 for the second quarter and year-to-date 2003, respectively.
  • Results of operations for the second quarter and year-to-date 2004 include approximately $30 million and $42 million, respectively, of charges for call premiums and the acceleration of deferred financing costs for prepayment of debt. For the second quarter and year-to-date 2004, this represents approximately $.09 and $.13 of earnings and FFO per diluted share, respectively.
  • Adjusted EBITDA, which is Earnings before Interest Expense, Income Taxes, Depreciation, Amortization and other items, was $218 million and $390 million for the second quarter and year-to-date 2004, respectively, compared to $193 million and $365 million for the same periods in 2003, respectively.

FFO per diluted share and Adjusted EBITDA are non-GAAP financial measures within the meaning of the rules of the Securities and Exchange Commission (SEC). See the discussion included in this press release for information regarding these non-GAAP financial measures.

Comparable hotel RevPAR for the second quarter increased 8.8% as compared to the second quarter of 2003, driven by an increase in occupancy of 5.3 percentage points and a 1.1% increase in average room rate. Comparable hotel adjusted operating profit margins for the second quarter increased 60 basis points. Year-to-date, comparable hotel RevPAR increased 6.0% and comparable hotel adjusted operating profit margins increased 10 basis points.

Christopher J. Nassetta, president and chief executive officer, stated, "Strengthening demand has accelerated our RevPAR growth, leading to earnings results which exceeded our expectations. Our leading indicators continue to suggest we are in the early stages of a strong recovery, and that we should continue to see positive results throughout the remainder of the year and into 2005."

Financing Transactions and Balance Sheet

During the second quarter, the Company completed several financing transactions, including:

  *  the redemption of $559 million of 7 7/8% Series B senior notes with the
     proceeds from the first quarter issuance of 3.25% exchangeable senior
     debentures, asset sales and available cash.  As a result of these
     redemptions, the Company recorded a charge for call premiums and the
     acceleration of deferred financing costs totaling approximately $30
     million in the quarter.
  *  the issuance of 4 million shares of 8 7/8% Class E redeemable preferred
     stock for net proceeds of approximately $97 million.  These proceeds,
     along with available cash, will be used to redeem all 4.16 million
     shares of the 10% Class A preferred stock on August 3, 2004 for
     approximately $104 million.
  *  the issuance of 25 million shares of common stock for net proceeds to
     the Company of approximately $301 million, which, along with available
     cash, were used to acquire the Fairmont Kea Lani Maui on July 15, 2004
more info... A F HOST MARRIOTT CORPORATION LOGO HOST MARRIOTT CORPORATION LOGO Host Marriott Corporation logo. (PRNewsFoto)[RV] BETHESDA, MD USA 03/24/2004 Jul 21, 2004 06:00 ET Host Marriott Reports Results of Operations for Second Quarter 2004 BETHESDA, Md., July 21 /PRNewswire-FirstCall/ -- Host Marriott Corporation (NYSE:HMT) , the nation's largest lodging real estate investment trust (REIT), today announced results of operations for the second quarter of 2004. Second quarter results include the following: (Logo: http://www.newscom.com/cgi-bin/prnh/20040324/HOSTMARRIOTTLOGO ) * Total revenue was $927 million and $1,730 million for the second quarter and year-to-date 2004, respectively, compared to $828 million and $1,597 million for the second quarter and year-to-date 2003, respectively. * Net income (loss) was $17 million and $(14) million for the second quarter and year-to-date 2004, respectively, as compared to $(14) million and $(48) million for the second quarter and year-to-date 2003, respectively. * Earnings (loss) per diluted share was $.02 and $(.10) for the second quarter and year-to-date 2004, respectively, compared to $(.09) and $(.25) for the second quarter and year-to-date 2003, respectively. * Funds from Operations (FFO) per diluted share was $.21 and $.34 for the second quarter and year-to-date 2004, respectively, compared to $.22 and $.37 for the second quarter and year-to-date 2003, respectively. * Results of operations for the second quarter and year-to-date 2004 include approximately $30 million and $42 million, respectively, of charges for call premiums and the acceleration of deferred financing costs for prepayment of debt. For the second quarter and year-to-date 2004, this represents approximately $.09 and $.13 of earnings and FFO per diluted share, respectively. * Adjusted EBITDA, which is Earnings before Interest Expense, Income Taxes, Depreciation, Amortization and other items, was $218 million and $390 million for the second quarter and year-to-date 2004, respectively, compared to $193 million and $365 million for the same periods in 2003, respectively. FFO per diluted share and Adjusted EBITDA are non-GAAP financial measures within the meaning of the rules of the Securities and Exchange Commission (SEC). See the discussion included in this press release for information regarding these non-GAAP financial measures. Comparable hotel RevPAR for the second quarter increased 8.8% as compared to the second quarter of 2003, driven by an increase in occupancy of 5.3 percentage points and a 1.1% increase in average room rate. Comparable hotel adjusted operating profit margins for the second quarter increased 60 basis points. Year-to-date, comparable hotel RevPAR increased 6.0% and comparable hotel adjusted operating profit margins increased 10 basis points. Christopher J. Nassetta, president and chief executive officer, stated, "Strengthening demand has accelerated our RevPAR growth, leading to earnings results which exceeded our expectations. Our leading indicators continue to suggest we are in the early stages of a strong recovery, and that we should continue to see positive results throughout the remainder of the year and into 2005." Financing Transactions and Balance Sheet During the second quarter, the Company completed several financing transactions, including: * the redemption of $559 million of 7 7/8% Series B senior notes with the proceeds from the first quarter issuance of 3.25% exchangeable senior debentures, asset sales and available cash. As a result of these redemptions, the Company recorded a charge for call premiums and the acceleration of deferred financing costs totaling approximately $30 million in the quarter. * the issuance of 4 million shares of 8 7/8% Class E redeemable preferred stock for net proceeds of approximately $97 million. These proceeds, along with available cash, will be used to redeem all 4.16 million shares of the 10% Class A preferred stock on August 3, 2004 for approximately $104 million. * the issuance of 25 million shares of common stock for net proceeds to the Company of approximately $301 million, which, along with available cash, were used to acquire the Fairmont Kea Lani Maui on July 15, 2004. As of June 18, 2004, the Company had $771 million of cash and cash equivalents and $250 million of availability under its credit facility. After taking into consideration the acquisition of Fairmont Kea Lani and the redemption of the Class A preferred stock, the Company will have a cash balance of approximately $300 million. W. Edward Walter, executive vice president and chief financial officer, stated, "Our efforts to strengthen our balance sheet through debt reduction and refinancing, along with the strategic deployment of our capital, have positioned us well to take advantage of opportunities in the lodging market. We will continue to look at opportunities in the capital markets that will increase our flexibility and lower our financing costs." Acquisitions and Dispositions On July 15, 2004, the Company acquired the 450-suite Fairmont Kea Lani Maui, a premier luxury resort hotel located on 21 acres of Wailea's Polo Beach for $355 million. The Company also completed the sale of the Dallas/Fort Worth Marriott for $59 million in the second quarter. James F. Risoleo, executive vice president, acquisitions and development stated, "We are pleased with the acquisition of the Fairmont Kea Lani Maui. In addition to expanding our portfolio of resorts, this hotel benefits from extremely high barriers to entry for new supply and represents the Company's first Fairmont-branded hotel. It will be the Company's second property in Hawaii, a market that we believe should continue to perform well. We are continuing to pursue additional acquisitions that are consistent with our target profile of upscale and luxury properties in markets with significant barriers to entry, while seeking to dispose of non-core assets to recycle our capital and build on our truly unmatched portfolio of properties." 2004 Outlook The Company expects comparable hotel RevPAR for the third quarter of 2004 and full year 2004 to increase approximately 6.0% to 8.0% and 5.5% to 7.0%, respectively. This reflects an increase from the Company's 2004 RevPAR guidance issued on April 28, 2004. Based upon this revised guidance, the Company estimates that for 2004 its:
  *  diluted loss per common share should be approximately $.13 to $.11 for
     the third quarter and $.24 to $.17 for the full year;
  *  net loss should be approximately $32 million to $24 million for the
     third quarter and $38 million to $17 million for the full year;
  *  FFO per diluted share should be approximately $.09 to $.11 for the
     third quarter and $.70 to $.76 for the full year (including
     approximately $5 million, or $.01 per diluted share, for the quarter,
     and approximately $51 million, or $.15 per diluted share, for the full
     year related to charges for call premiums and the acceleration of
     deferred financing costs for debt repaid or expected to be repaid and
     the redemption of the Class A preferred stock); and
  *  Adjusted EBITDA should be approximately $760 million to $785 million
     for the full year.
The Company indicated that it will continue to pay its quarterly dividends on its preferred stock. In addition, the Company expects to pay a $.04 to $.06 per share dividend on its common stock in the fourth quarter of 2004, representing the final distribution of 2003 taxable income. Assuming continued improvement in operations in 2005 and a corresponding growth in taxable income, the Company intends to reinstate a quarterly dividend on its common stock in the $.04 to $.06 per share range beginning with the first quarter of 2005, which will be payable on or about April 15, 2005. Assuming further continued improvement in the Company's operations, the Company believes its taxable income and hence its common dividend has the potential to grow substantially in subsequent years. Host Marriott is a Fortune 500 lodging real estate company that currently owns or holds controlling interests in 112 upscale and luxury hotel properties primarily operated under premium brands, such as Marriott, Ritz-Carlton, Hyatt, Four Seasons, Fairmont, Hilton and Westin. For further information, please visit the Company's website at http://www.hostmarriott.com/. This press release contains forward-looking statements within the meaning of federal securities regulations. These forward-looking statements are identified by their use of terms and phrases such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "will," "continue" and other similar terms and phrases, including references to assumption and forecasts of future results. Forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors which may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made. These risks include, but are not limited to: national and local economic and business conditions, including the potential for additional terrorist attacks, that will affect occupancy rates at our hotels and the demand for hotel products and services; operating risks associated with the hotel business; risks associated with the level of our indebtedness and our ability to meet covenants in our debt agreements; relationships with property managers; our ability to maintain our properties in a first-class manner, including meeting capital expenditure requirements; our ability to compete effectively in areas such as access, location, quality of accommodations and room rate structures; changes in travel patterns, taxes and government regulations which influence or determine wages, prices, construction procedures and costs; and our ability to continue to satisfy complex rules in order for us to qualify as a REIT for federal income tax purposes and other risks and uncertainties associated with our business described in the Company's filings with the SEC. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that the expectations will be attained or that any deviation will not be material. All information in this release is as of July 20, 2004, and the Company undertakes no obligation to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations.
HOST MARRIOTT CORPORATION
                      Consolidated Balance Sheets(a)
              (unaudited, in millions, except share amounts)


                                                 June 18,       December 31,
                                                   2004             2003
                       ASSETS

  Property and equipment, net                     $7,031            $7,085
  Assets held for sale                                 -                73
  Notes and other receivables                         54                54
  Due from managers                                   92                62
  Investments in affiliates(b)                        83                74
  Deferred financing costs, net                       75                82
  Furniture, fixture and
   equipment replacement fund                        156               144
  Other                                              152               138
  Restricted cash                                    124               116
  Cash and cash equivalents(c)                       771               764
      Total assets                                $8,538            $8,592

          LIABILITIES AND SHAREHOLDERS' EQUITY

  Debt
    Senior notes, including $490 million, net
     of discount, of Exchangeable
     Senior Debentures at June 18, 2004           $2,884            $3,180
    Mortgage debt                                  2,094             2,205
    Convertible Subordinated Debentures(b)           492                 -
    Other                                             99               101
      Total debt                                   5,569             5,486
  Accounts payable and accrued expenses               93               108
  Liabilities associated with assets
   held for sale                                       -                 2
  Other                                              161               166
      Total liabilities                            5,823             5,762

  Interest of minority partners of
   Host Marriott L.P.                                133               130
  Interest of minority partners of
   other consolidated partnerships                    88                89
  Company-obligated mandatorily redeemable
   convertible preferred securities of a
   subsidiary whose sole assets are convertible
   subordinated debentures due 2026
   ("Convertible Preferred Securities")(b)             -               475

  Shareholders' equity
    Cumulative redeemable preferred stock
     (liquidation preference $453.5
     million), 50 million shares
     authorized; 18.1 million shares
     issued and outstanding(c)                       436               339
    Common stock, par value $.01, 750
     million shares authorized; 347.0
     million shares and 320.3 million
     shares issued and outstanding,
     respectively                                      4                 3
    Additional paid-in capital                     2,914             2,617
    Accumulated other comprehensive income            24                28
    Deficit                                         (884)             (851)
      Total shareholders' equity                   2,494             2,136
      Total liabilities and
       shareholders' equity                       $8,538            $8,592


  (a) Our consolidated balance sheet as of June 18, 2004 has been prepared
      without audit. Certain information and footnote disclosures normally
      included in financial statements presented in accordance with GAAP
      have been omitted. The consolidated balance sheets should be read in
      conjunction with the consolidated financial statements and notes
      thereto included in our Annual Report on Form 10-K and as amended from
      time to time in other filings with the SEC.

  (b) We adopted Financial Interpretation No. 46 "Consolidation of Variable
      Interest Entities" (FIN 46) in 2003. Under FIN 46, our limited purpose
      trust subsidiary that was formed to issue trust-preferred securities
      (the Convertible Preferred Securities Trust) was accounted for on a
      consolidated basis as of December 31, 2003 since we were the primary
      beneficiary under FIN 46.

      In December 2003, the FASB issued a revision to FIN 46, which we refer
      to as FIN 46R. Under FIN 46R, we are not the primary beneficiary and
      we are required to deconsolidate the accounts of the Convertible
      Preferred Securities Trust. We adopted the provisions of FIN 46R on
      January 1, 2004. As a result, we recorded the $492 million in
      debentures (the Convertible Subordinated Debentures) issued by the
      Convertible Preferred Securities Trust and eliminated the $475 million
      of Convertible Preferred Securities that were previously classified in
      the mezzanine section of our consolidated balance sheet prior to
      January 1, 2004. The difference of $17 million is our investment in
      the Convertible Preferred Securities Trust, which is included in
      "Investments in affiliates" on our consolidated balance sheet.
      Additionally, we classified the related dividend payment of
      approximately $15 million as interest expense.  The adoption of FIN
      46R had no effect on our net loss, loss per diluted share or financial
      covenants under our senior notes indentures.

  (c) On July 1, 2004, we called for the redemption of all of the
      outstanding 10% Class A Cumulative Redeemable Preferred Stock. The
      Class A preferred stock will be redeemed on August 3, 2004 at a
      redemption price of $25.00 per share plus accrued dividends to the
      redemption date.



                        HOST MARRIOTT CORPORATION
                 Consolidated Statements of Operations(a)
            (unaudited, in millions, except per share amounts)


                                          Quarter ended   Year-to-date ended
                                        June 18, June 20,  June 18, June 20,
                                          2004     2003     2004     2003
  Revenues
    Rooms                               $  544   $  482   $1,013   $  930
    Food and beverage                      300      267      554      507
    Other                                   59       55      110      107
      Total hotel sales                    903      804    1,677    1,544
    Rental income(b)                        24       24       53       51
    Other income                             -        -        -        2
      Total revenues                       927      828    1,730    1,597

  Expenses
    Rooms                                  132      116      249      226
    Food and beverage                      215      192      404      371
    Hotel departmental expenses            241      217      456      421
    Management fees                         39       35       71       67
    Other property-level expenses(b)        71       76      140      145
    Depreciation and amortization           83       81      165      165
    Corporate expenses                      12       12       25       25
      Total expenses                       793      729    1,510    1,420

  Operating profit                         134       99      220      177
  Interest income                            2        2        5        5
  Interest expense, including interest
   expense for the Convertible
   Subordinated Debentures in 2004(c)     (130)    (107)    (248)    (216)
  Net gains on property transactions         4        2        5        3
  Loss on foreign currency and
   derivative contracts                      -       (1)       -       (2)
  Minority interest income (expense)         1        1       (2)       2
  Equity in losses of affiliates            (3)      (3)      (8)      (9)
  Dividends on Convertible Preferred
   Securities(c)                             -       (8)       -      (15)

  Income (loss) before income taxes          8      (15)     (28)     (55)
  Provision for income taxes               (11)      (6)      (8)      (2)

  Loss from continuing operations           (3)     (21)     (36)     (57)
  Income from discontinued operations(d)    20        7       22        9

  Net income (loss)                         17      (14)     (14)     (48)

  Less: dividends on preferred stock       (10)      (9)     (19)     (18)

  Net income (loss) available to
   common shareholders                  $    7   $  (23)  $  (33)  $  (66)

  Basic and diluted earnings (loss)
   per common share                     $ 0.02   $(0.09)  $(0.10)  $(0.25)


  (a) Our consolidated statements of operations presented above have been
      prepared without audit. Certain information and footnote disclosures
      normally included in financial statements presented in accordance with
      GAAP have been omitted. The consolidated statements of operations
      should be read in conjunction with the consolidated financial
      statements and notes thereto included in our Annual Report on Form
      10-K and as amended from time to time in other filings with the SEC.

  (b) Rental income and expense are as follows:


                                  Quarter ended       Year-to-date ended
                              June 18,    June 20,   June 18,    June 20,
                                2004        2003       2004        2003

  Rental income                $    7      $    7      $   18      $   17
    Full-service                   17          17          35          34
    Limited service and
     office buildings          $   24      $   24      $   53      $   51

  Rental and other expenses
   (included in other
   property-level expenses)    $    2      $    2      $    3      $    3
    Full-service                   18          17          36          33
    Limited service and
     office buildings          $   20      $   19      $   39      $   36


  (c) See discussion of FIN 46R in footnote (b) to the consolidated balance
      sheet. Interest expense also includes approximately $30 million and
      $42 million for the payment of call premiums and the acceleration of
      deferred financing costs on debt redemptions and repayments for the
      second quarter and year-to-date 2004, respectively.

  (d) Reflects the results of operations and gain (loss) on sale, net of the
      related income tax, for seven properties sold in 2004 and eight
      properties sold in 2003.



                        HOST MARRIOTT CORPORATION
                     Earnings (Loss) per Common Share
            (unaudited, in millions, except per share amounts)


                             Quarter ended              Quarter ended
                             June 18, 2004              June 20, 2003
                                                 Income
                   Income                 Per    (loss)                Per
                   (loss)      Shares     Share  (Numer-)  Shares      Share
                (Numerator) (Denominator) Amount (ator) (Denominator) Amount

  Net income
   (loss)            $  17      323.1   $  0.05   $ (14)   264.7   $ (0.05)
    Dividends on
     preferred
     stock             (10)         -     (0.03)     (9)       -     (0.04)
  Basic and diluted
   earnings (loss)
   available to
   common
   shareholders
   per share (a)     $   7      323.1   $  0.02   $ (23)   264.7   $ (0.09)



                          Year-to-date ended         Year-to-date ended
                            June 18, 2004              June 20, 2003

                                                 Income
                   Income                 Per    (loss)                Per
                   (loss)      Shares     Share  (Numer-)   Shares     Share
                (Numerator) (Denominator) Amount (ator) (Denominator) Amount

  Net loss           $ (14)     322.0   $ (0.04)  $ (48)   264.5   $ (0.18)
    Dividends on
     preferred
     stock             (19)         -     (0.06)    (18)       -     (0.07)
  Basic and diluted
   loss available
   to common
   shareholders
   per share (a)     $ (33)     322.0   $ (0.10)  $ (66)   264.5   $ (0.25)


  (a) Basic earnings (loss) per common share is computed by dividing net
      income (loss) available to common shareholders by the weighted average
      number of shares of common stock outstanding. Diluted earnings (loss)
      per common share is computed by dividing net income (loss) available
      to common shareholders as adjusted for potentially dilutive
      securities, by the weighted average number of shares of common stock
      outstanding plus other potentially dilutive securities. Dilutive
      securities may include shares granted under comprehensive stock plans,
      those preferred OP Units held by minority partners, other minority
      interests that have the option to convert their limited partnership
      interests to common OP Units and the Convertible Subordinated
      Debentures. No effect is shown for any securities that are anti-
      dilutive.

Finance Finance

Host Hotels & Resorts, Inc., is an S&P 500 and Fortune 500 company and is the largest lodging real estate investment trust and one of the largest owners of luxury and upper-upscale hotels. The Company currently owns 104 properties in the United States and 16 properties internationally totaling approximately 64,300 rooms. The Company also holds non-controlling interests in a joint venture in Europe that owns 13 hotels with approximately 4,200...